{
"revenue_history": [
979.93,
1094.64,
1275.54,
1505.6,
1741.44,
1720.54
],
"net_profit_history": [
466.97,
524.6,
627.17,
747.34,
862.28,
823.2
],
"financial_years": [
"2020",
"2021",
"2022",
"2023",
"2024",
"2025"
],
"roe_history": [
31.41,
29.9,
30.26,
34.19,
36.02,
32.53
],
"financial_health": {
"current_ratio": 7.0607,
"debt_ratio": 12.1227,
"net_margin_pct": 52.2245
},
"roe": "10.6%",
"net_margin": "52.2%",
"dupont": {
"net_margin_pct": 52.22,
"asset_turnover": 0.173,
"equity_multiplier": 1.14,
"roe_reconstructed_pct": 10.28,
"roe_quality": "margin_driven"
},
"revenue_growth": "-1.2%",
"_cash_flow_error": "HTTPSConnectionPool(host='emweb.securities.eastmoney.com', port=443): Read timed out. (read timeout=20)",
"dividend_years": [
"2022",
"2023",
"2024",
"2025",
"2026"
],
"dividend_amounts": [
435.85,
450.17,
547.58,
516.3,
280.24
],
"dividend_yields": [
21.79,
22.51,
27.38,
25.81,
14.01
]
}
| 6% | 8% | 10% | 12% | |
| 8% | 1305.0 | 1474.4 | 1664.5 | 1877.5 |
| 9% | 1081.8 | 1218.2 | 1371.0 | 1542.0 |
| 10% | 922.6 | 1035.7 | 1162.2 | 1303.4 |
| 11% | 803.4 | 899.2 | 1006.2 | 1125.5 |
| 12% | 711.0 | 793.5 | 885.5 | 987.9 |
{
"pe": "20.418",
"pb": "6.245",
"pe_quantile": "5 年 18 分位",
"pb_quantile": "4%",
"industry_pe": "20.48",
"industry_pe_fallback_reason": "",
"dcf": "¥14528.0亿",
"pe_history": [
44.42,
42.73,
47.16,
45.22,
48.46,
51.36,
47.28,
46.22,
42.62,
41.2,
40.65,
46.08,
42.78,
40.98,
41.07,
28.67,
32.08,
36.53,
39.21,
37.69,
37.26,
33.06,
32.05,
32.91,
34.66,
33.11,
33.71,
29.01,
31.43,
29.48,
28.85,
29.47,
30.16,
27.68,
27.52,
24.17,
24.57,
22.35,
20.36,
23.34,
23.69,
23.2,
22.35,
22.41,
24.73,
22.7,
23.03,
20.14,
20.09,
19.83,
21.11,
19.91,
20.29,
19.64,
19.74,
21.21,
19.47,
20.22,
20.79,
18.98,
17.87
],
"dcf_simple": {
"intrinsic_value_total": 1452795001337.7354,
"pv_fcfs": 628430757135.7986,
"pv_terminal": 824364244201.9368,
"assumptions": {
"fcf_latest": 65856000000.0,
"growth_5y": 0.1,
"growth_terminal": 0.03,
"wacc": 0.1
}
},
"dcf_sensitivity": {
"waccs": [
8,
9,
10,
11,
12
],
"growths": [
6,
8,
10,
12
],
"values": [
[
1304.99,
1474.39,
1664.48,
1877.54
],
[
1081.75,
1218.17,
1370.98,
1541.97
],
[
922
... (truncated)
{
"intangible": "—",
"switching": "—",
"network": "—",
"scale": "—",
"scores": {
"intangible": 5,
"switching": 5,
"network": 5,
"scale": 5
},
"rd_summary": "—",
"web_search_snippets": {
"intangible": [],
"switching": [],
"network": [],
"scale": [],
"rd": []
},
"moat_framework": [
"intangible",
"switching",
"network",
"scale",
"efficient_scale"
]
}
{
"kline_count": 624,
"indicators": {
"last_close": 1350.6,
"ma5": 1328.572,
"ma10": 1317.278,
"ma20": 1267.194,
"ma60": 1254.6198333333334,
"ma120": 1331.1359166666666,
"ma200": 1349.4110999999998,
"above_ma20": true,
"above_ma200": true,
"ma_bull_alignment": false,
"macd_dif": 30.224109772565043,
"macd_dea": 19.786748464134455,
"macd_hist": 20.874722616861177,
"macd_golden_cross": false,
"rsi_14": 76.77496068428518,
"kdj_k": 83.8,
"kdj_d": 79.4,
"kdj_j": 92.6,
"obv": -140497678.0,
"obv_trend_up": true,
"williams_r": -7.0,
"year_high": 1519.05,
"year_low": 1168.63,
"pct_from_year_high": -11.089167571837665,
"stage": 3,
"vol_5_vs_20": 1.0592078614216986,
"vcp_score": 0
},
"stage": "Stage 3 顶部",
"ma_align": "非多头",
"macd": "中性",
"rsi": "77",
"chip_distribution": {
"error": "('Connection aborted.', RemoteDisconnected('Remote end closed connection without response'))"
},
"candles_60d": [
{
"date": "2026-05-08",
"open": 1339.95,
"close": 1341.25,
"high": 1350.8,
"low": 1338.33
},
{
"date": "2026-05-11",
"open": 1341.15,
"close": 1329.86,
"high": 1341.15,
"low": 1329.53
},
{
"date": "2026-05-12",
"open": 1330.51,
"close": 1323.23,
"high": 1332.05,
"low": 1319.28
},
{
"date": "2026-05-13",
"open": 1323.18,
"close": 1313
... (truncated)
{
"_disabled": "mini_racer skipped (env / sentinel)"
}
| 万邦医药 | 2026-07-31 | |
| 云创退 | 2026-07-29 | |
| 通源石油 | 2026-07-31 | |
| 贤丰控股 | 2026-07-31 | |
| 海南海药 | 2026-07-31 |
{
"lhb_count_30d": 0,
"lhb_records": [],
"matched_youzi": [],
"matched_youzi_detail": {},
"inst_vs_youzi": {
"institutional_buy": 0.0,
"institutional_sell": 0.0,
"institutional_net": 0.0,
"youzi_buy": 0.0,
"youzi_sell": 0.0,
"youzi_net": 0.0
},
"sector_lhb_top50": [
{
"序号": 1,
"代码": "301520",
"名称": "万邦医药",
"最近上榜日": "2026-07-31",
"收盘价": 45.91,
"涨跌幅": 2.113,
"上榜次数": 25,
"龙虎榜净买额": -178462662.85,
"龙虎榜买入额": 5823131354.89,
"龙虎榜卖出额": 6001594017.74,
"龙虎榜总成交额": 11824725372.63,
"买方机构次数": 33,
"卖方机构次数": 44,
"机构买入净额": 43589217.9,
"机构买入总额": 628045594.16,
"机构卖出总额": 584456376.26,
"近1个月涨跌幅": 62.45576787,
"近3个月涨跌幅": 53.72459161,
"近6个月涨跌幅": 44.71836553,
"近1年涨跌幅": 33.65975437
},
{
"序号": 2,
"代码": "920305",
"名称": "云创退",
"最近上榜日": "2026-07-29",
"收盘价": 0.4,
"涨跌幅": -29.8246,
"上榜次数": 25,
"龙虎榜净买额": -2458170.24,
"龙虎榜买入额": 250337596.05,
"龙虎榜卖出额": 252795766.29,
"龙虎榜总成交额": 503133362.34,
"买方机构次数": 0,
"卖方机构次数": 0,
"机构买入净额": 0.0,
"机构买入总额": 0.0,
"机构卖出总额": 0.0,
"近1个月涨跌幅": -88.79551821,
"近3个月涨跌幅": -89.76982097,
"近6个月涨跌幅": -96.03174603,
"近1年涨跌幅": -97.37876802
},
{
"序号": 3,
"代码": "300164",
"名称": "通源石油",
"最近上榜日": "2026-07-31",
"收盘价": 11.93,
"涨跌幅": -0.0838,
"上榜次数": 19,
"龙虎榜净买额"
... (truncated)
| 公司 | PE | PB | ROE | 营收增速 |
|---|---|---|---|---|
| ⭐ 贵州茅台 | 20.4 | 6.25 | — | — |
{
"industry": "白酒",
"self": {
"code": "600519.SH",
"name": "贵州茅台",
"full_name": "贵州茅台酒股份有限公司",
"name_en": "MOUTAI",
"industry": "白酒",
"main_business": "茅台酒及系列酒的生产与销售。",
"intro": "贵州茅台酒股份有限公司的主营业务是茅台酒及系列酒的生产与销售。公司的主要产品是茅台酒。",
"staff_num": 34992,
"legal_rep": "陈华",
"chairman": "陈华",
"actual_controller": "贵州省人民政府国有资产监督管理委员会 (48.96%)",
"reg_asset": 1250081601.0,
"listed_date": "2001-08-27 00:00:00",
"website": "www.moutaichina.com",
"office_address": "贵州省遵义市仁怀市茅台镇",
"province": "贵州省",
"price": 1351.0,
"change_pct": 0.03,
"open": 1350.6,
"prev_close": 1350.6,
"high": 1363.35,
"low": 1346.0,
"high_52w": 1531.7472,
"low_52w": 1151.01,
"volume": 2330146.0,
"turnover": 3160533418.05,
"turnover_rate": 0.19,
"market_cap": "16888.6亿",
"market_cap_raw": 1688860242951.0,
"circulating_cap": "16888.6亿",
"circulating_cap_raw": 1688860242951.0,
"pe_ttm": 20.418,
"pe_static": 20.516,
"pe_dynamic": 15.498,
"pb": 6.245,
"eps": 66.17,
"bps": 216.3223,
"dividend_yield_ttm": 3.851,
"ytd_return_pct": 0.42,
"amplitude": 1.28,
"total_shares": 1250081601.0,
"float_shares": 1250081601.0,
"_fallback_snap": "xueqiu-spot"
},
"peer_table": [
{
"name": "贵州茅台",
"code": "600519.SH",
"pe": "20.4",
"pb": "6.25",
"roe": "—",
"revenue_growth": "—",
"is_self": true
}
],
"peer_comparison
... (truncated)
{
"main_business_breakdown": [
{
"name": "酒类",
"value": 1.0
},
{
"name": "国内",
"value": 1.0
},
{
"name": "茅台酒",
"value": 0.9
},
{
"name": "其他系列酒",
"value": 0.1
},
{
"name": "其他(补充)",
"value": 0.0
},
{
"name": "其他(补充)",
"value": 0.0
}
],
"main_business_raw": [
{
"股票代码": "600519",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "酒类",
"主营收入": 168774585187.65,
"收入比例": 0.999624,
"主营成本": 14805900139.59,
"成本比例": 0.9942,
"主营利润": 153968685048.06,
"利润比例": 1.000148,
"毛利率": 0.912274
},
{
"股票代码": "600519",
"报告日期": "2025-12-31",
"分类类型": "按行业分类",
"主营构成": "其他(补充)",
"主营收入": 63517327.14,
"收入比例": 0.000376,
"主营成本": 86377431.32,
"成本比例": 0.0058,
"主营利润": -22860104.18,
"利润比例": -0.000148,
"毛利率": -0.359903
},
{
"股票代码": "600519",
"报告日期": "2025-12-31",
"分类类型": "按产品分类",
"主营构成": "茅台酒",
"主营收入": 146499906480.49,
"收入比例": 0.867695,
"主营成本": 9484757825.54,
"成本比例": 0.636891,
"主营利润": 137015148654.95,
"利润比例": 0.890022,
"毛利率": 0.935258
},
{
"股票代码": "600519",
"报告日期": "2025-12-31",
"分类类型": "按产品分类",
"主营构成": "其他系列酒",
"主营收入": 22274678707.16,
"收入比例": 0.131929,
"主营成本": 5321142314.05,
"成本比例": 0.357309,
"主营利润": 16953536393.11,
... (truncated)
{
"industry": "白酒",
"growth": "+6%/年",
"tam": "¥7500 亿",
"penetration": "—",
"lifecycle": "成熟期",
"note": "次高端分化 + 名酒企稳",
"cninfo_metrics": {
"industry_name_match": "酒、饮料和精制茶制造业",
"company_count": 48,
"total_mcap_yi": 28939.619,
"net_profit_yi": 1413.3519,
"industry_pe_weighted": 20.48,
"industry_pe_median": 26.71,
"data_date": "20260731"
},
"total_companies": 48,
"industry_pe_weighted": 20.48,
"dynamic_snippets": {},
"needs_web_search": false,
"web_search_queries": []
}
{
"core_material": "玉米 / 大豆",
"price_trend": "12月均 +4.4%",
"price_history_12m": [
2322.0,
2170.0,
2166.0,
2133.0,
2175.0,
2206.0,
2281.0,
2320.0,
2415.0,
2432.0,
2331.0,
2327.0
],
"materials_detail": [
{
"name": "玉米",
"code": "C0",
"latest_price": 2269.0,
"price_history_12m": [
2322.0,
2170.0,
2166.0,
2133.0,
2175.0,
2206.0,
2281.0,
2320.0,
2415.0,
2432.0,
2331.0,
2327.0
],
"trend_pct_12m": -2.3,
"trend_label": "12月 -2.3%",
"data_points": 250
},
{
"name": "大豆",
"code": "A0",
"latest_price": 4704.0,
"price_history_12m": [
4232.0,
4046.0,
3924.0,
4057.0,
4145.0,
4090.0,
4324.0,
4674.0,
4770.0,
4903.0,
4784.0,
4688.0
],
"trend_pct_12m": 11.2,
"trend_label": "12月 +11.2%",
"data_points": 250
}
],
"cost_share": "—",
"import_dep": "—",
"industry_resolved": "白酒"
}
{
"linked_contract": "无直接关联品种",
"contract_trend": "—",
"note": "白酒 行业与期货市场无强相关品种",
"_autofill_failed": {
"query": "白酒 行业 上下游 期货品种 套保 大宗",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"pledge": [
{
"序号": 2275,
"股票代码": "600519",
"股票简称": "贵州茅台",
"交易日期": "2024-09-06",
"所属行业": "白酒Ⅱ",
"质押比例": 0.01,
"质押股数": 8.56,
"质押市值": 11966.88,
"质押笔数": 2,
"无限售股质押数": 8.56,
"限售股质押数": 0.0,
"近一年涨跌幅": -22.34199343,
"所属行业代码": "1277"
}
],
"insider_trades_1y": [],
"qualitative_search": [
"600519.SH 关联交易 违规 处罚",
"600519.SH 股权激励"
]
}
{
"event_timeline": [
"2026-08-03 · 43股获杠杆资金净买入超亿元",
"2026-07-30 · 10只个股大宗交易超5000万元",
"2026-07-30 · 今日70只个股突破半年线",
"2026-07-30 · 今日盘中突破半年线个股",
"2026-07-29 · 业绩与回馈“双轮驱动” 贵州上市公司半年报预喜频传"
],
"recent_news": [
{
"date": "2026-07-30 21:25",
"title": "10只个股大宗交易超5000万元",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-08-03 09:37",
"title": "43股获杠杆资金净买入超亿元",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-07-30 17:45",
"title": "今日70只个股突破半年线",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-07-30 17:45",
"title": "今日盘中突破半年线个股",
"type": "新闻",
"source": "证券时报网"
},
{
"date": "2026-07-29 15:17",
"title": "业绩与回馈“双轮驱动” 贵州上市公司半年报预喜频传",
"type": "新闻",
"source": "央广财经"
}
],
"recent_notices": [],
"disclosures_count": 0,
"news_count": 5,
"recent_news_label": "5 条新闻",
"catalyst": [],
"warnings": []
}
{
"report_count": 60,
"coverage": "20 家",
"coverage_count": 20,
"rating": "买入 47 / 持有 4 / 增持 9",
"rating_distribution": {
"买入": 47,
"持有": 4,
"增持": 9
},
"buy_rating_pct": 93.0,
"target_price_avg": 1430.52,
"target_avg": "¥1430.52",
"consensus_eps_2026": 73.36,
"consensus_pe_2026": 19.5,
"consensus_eps_2027": 77.72,
"recent_reports": [
{
"date": "2026-07-23",
"title": "需求根基稳固,市场化定价持续兑现",
"broker": "中邮证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202607231827290069_1.pdf",
"eps_2026": 67.19,
"pe_2026": 19.42
},
{
"date": "2026-07-20",
"title": "飞天茅台年内二次提价,进一步落实市场化机制",
"broker": "群益证券",
"rating": "持有",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202607201827134022_1.pdf",
"eps_2026": 68.91,
"pe_2026": 18.0
},
{
"date": "2026-05-25",
"title": "2025年年报及2026年一季报点评:顺势出清舒缓压力巩固优势稳健前行",
"broker": "诚通证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202605251822844635_1.pdf",
"eps_2026": 66.68,
"pe_2026": 19.8
},
{
"date": "2026-05-05",
"title": "公司事件点评报告:i茅台持续发力,改革效果初显",
"broker": "华鑫证券",
"rating": "买入",
"pdf": "https://pdf.dfcfw.com/pdf/H3_AP202605051821970230_1.pdf",
"eps_2026": 68.71,
"pe_2026": 20.2
},
{
"date": "2026-04-29",
"title": "点评报告:业绩稳健增长,直销收入首次超越代理渠道",
"broker": "万联证券",
"rating": "增持",
"
... (truncated)
{
"rate_cycle": "中性(2026 货币政策)",
"fx_trend": "中性(人民币走势)",
"geo_risk": "中性(地缘风险)",
"commodity": "中性(大宗周期)",
"industry_macro_impact": "中性",
"web_search_snippets": {
"rate_cycle": [],
"us_rate": [],
"fx_trend": [],
"geo_risk": [],
"commodity": [],
"industry_macro": []
},
"year": 2026,
"industry": "白酒",
"_autofill_failed": {
"query": "白酒 2026 宏观环境 利率周期 汇率 大宗商品 行业影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"policy_dir": "—",
"subsidy": "—",
"monitoring": "—",
"anti_trust": "—",
"snippets": {
"policy_dir": [],
"subsidy": [],
"monitoring": [],
"anti_trust": []
},
"year": 2026,
"industry": "白酒",
"cfachina_titles_count": 0,
"_autofill_failed": {
"query": "白酒 2026 国家政策 监管动态 补贴 税收 影响",
"reason": "MX/ddgs 都没有返回内容"
}
}
{
"xueqiu_heat": "热度 0",
"thermometer_value": 0,
"guba_volume": "0 条结果",
"big_v_mentions": "—",
"positive_pct": "0.0%",
"sentiment_label": "悲观",
"platform_snippets": {
"xueqiu": [],
"guba": [],
"zhihu": [],
"weibo": [],
"xiaohongshu": [],
"big_v": []
},
"platform_hits": {
"xueqiu": 0,
"guba": 0,
"zhihu": 0,
"weibo": 0,
"xiaohongshu": 0,
"big_v": 0
},
"total_mentions": 0,
"hot_trend_mentions": {
"stock_name": "贵州茅台",
"keywords_used": [
"贵州茅台",
"贵州",
"茅台"
],
"platforms_checked": 6,
"platforms_ok": 6,
"mentions": {
"weibo": [],
"zhihu": [],
"baidu": [],
"douyin": [],
"toutiao": [],
"bilibili": []
},
"total_hits": 0,
"by_platform_count": {
"weibo": 0,
"zhihu": 0,
"baidu": 0,
"douyin": 0,
"toutiao": 0,
"bilibili": 0
}
},
"hot_trend_hit_count": 0,
"news_multi_source": {
"stock_name": "贵州茅台",
"stock_code": "600519",
"sources": {
"jin10": [],
"em_kuaixun": [],
"em_stock_ann": [],
"ths_news_today": []
},
"total_hits": 0,
"sources_ok": 0
},
"news_sources_ok": 0,
"news_total_hits": 0
}
{
"trap_level": "🟢 安全",
"trap_score": 9,
"signals_hit": "0/8",
"signals_hit_count": 0,
"signals_hit_detail": [],
"recommendation": "数据正常,未发现明显推广痕迹。",
"evidence_count": 0,
"high_risk_kw": "未发现",
"snippets": {
"signal_1": [],
"signal_2": [],
"signal_3": [],
"signal_4": [],
"signal_5": [],
"signal_6": [],
"signal_7": [],
"signal_8": []
}
}
{
"xueqiu_cubes": [],
"xueqiu_meta": {
"http_status": 200,
"source": "http",
"login_required": true,
"hint": "set UZI_XQ_LOGIN=1 + run `python -m lib.xueqiu_browser login` (one-time)"
},
"tgb_mentions": [],
"ths_simu": [
{
"note": "ths simu endpoint requires login or blocked"
}
],
"dpswang": [],
"summary": {
"xueqiu_cubes_total": 0,
"high_return_cubes": 0,
"s_tier_holders": 0,
"a_tier_holders": 0,
"b_tier_holders": 0,
"tgb_mentions_count": 0,
"ths_evidence_count": 0,
"xueqiu_login_required": true,
"xueqiu_source": "http"
},
"fallback_queries": [
"淘股吧 实盘 600519 持仓",
"挑战者杯 600519",
"雪球 实盘组合 600519 50%",
"全国期货实盘大赛 600519"
],
"_note": "⚠️ XueQiu cubes 接口 2026 起需登录。当前未启用 Playwright 登录,0 cube 收录。如需启用:export UZI_XQ_LOGIN=1 然后 python -m lib.xueqiu_browser login 一次性登录。或 --skip-login-sources 接受跳过(其他维度不影响)。"
}
| g=1.5% | g=2.0% | g=2.5% | g=3.0% | g=3.5% | |
|---|---|---|---|---|---|
| WACC 5.0% | ¥2594.81 | ¥2936.75 | ¥3417.69 | ¥4144.0 | ¥5367.79 |
| WACC 6.0% | ¥1985.42 | ¥2167.49 | ¥2402.17 | ¥2716.14 | ¥3157.74 |
| WACC 7.0% | ¥1600.62 | ¥1709.73 | ¥1843.3 | ¥2010.6 | ¥2226.26 |
| WACC 8.0% | ¥1336.0 | ¥1406.58 | ¥1490.09 | ¥1590.44 | ¥1713.28 |
| WACC 9.0% | ¥1143.18 | ¥1191.35 | ¥1246.98 | ¥1311.94 | ¥1388.8 |
| METRIC | MIN | MEDIAN | MAX | 目标分位 |
|---|---|---|---|---|
| PE | 13.33 | 20.4 | 63.3 | 60% |
| PB | 6.25 | 6.25 | 6.25 | 0% |